Overview
Fiscal year May 2026 – Apr 2027 · UK tax year 2025/26
Annual budget
£500,000
May 2026 – Apr 2027
Committed
£244,562
48.9% of annual
Spent (YTD)
£61,499
12.3% of annual
Remaining
£255,438
vs forecast
2 invoices need a category. Review
Monthly committed spend
Forecast across the fiscal year, including payroll and recurring costs
Category breakdown
Annual forecast vs target — sorted by spend
Salaries82%
£201,656
Employer NI11%
£27,269
Software & Subscriptions4%
£9,899
Pension2%
£3,814
Uncategorised1%
£1,925
Payroll forecast
Annualised employer cost
Gross salaries£203,000
Employer NI (15%)£27,450
Employer pension£3,849
Total annual£234,299
46.9% of annual budget
Manage teamTop vendors
By total spend in fiscal year (from invoices)
- Shade£1,428
- Link, LLC f/k/a Lemon Squeezy LLC£497
- Anthropic, PBC£108
- Charlie OS LTD£6